SEATAC CHALLENGE COST AND PAYOUT ANALYSIS
Insurance for the park		$200
T Shirts x66		$330		Thanks to our Title Sponsor Full Sail Brewing Co.
2 Full Sail pony kegs		$100		Thanks to our other sponsors
Lunch		$164		Total sponsorship money $1100.00
Trophies  x 21		$252
Ice		$9
Plates, beer cups		$6
Soda, water bottles		$20
scorecards, printing		$28
Misc		$12
		$1,121	Total overhead
		$1,100	Total added sponsorship
		-21	rays loss
Total payout to pro divisions after costs
$880
Total payout to am divisions after costs
$1,220.00
Total pd out		$2,100	WOW
Total added freebies		$1,121	WOW
Total tourney value		$3,221	WOW